|
|
|
|
|
|
|
|
|
 |  |  |  | | USD | EUR | GBP | JPY | | 83.52 | 88.89 | 103.80 | 0.54 |
 |  |  |  | | AED | AUD | CHF | CAD | | 17.54 | 49.53 | 64.49 | 50.06 |
 |  |  |  | | HKD | SAR | SGD | ZAR | | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Finance - NBFC
|
|
|
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
9355.00
|
|
|
|
52-Week-Low (Rs.)
|
6259.00
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
|
( Rs. in Million)
|
| INCOME : | | | | | | | Operating Income | 18,750.00 | 17,760.00 | 3,670.00 | 21,640.00 | 9,990.00 | | Sale of Shares / Units | | | | | | | Interest income | 2,550.00 | 2,360.00 | 2,390.00 | 2,310.00 | 3,610.00 | | Portfolio management services | | | | | | | Dividend income | 15,690.00 | 14,690.00 | 400.00 | 18,850.00 | 6,090.00 | | Brokerages & commissions | | | | | | | Processing fees and other charges | | | | | | | Other Operating Income | 510.00 | 720.00 | 880.00 | 480.00 | 290.00 | | Operating Income (Net) | 18,750.00 | 17,760.00 | 3,670.00 | 21,640.00 | 9,990.00 | | EXPENDITURE : | | | | | | | Increase/Decrease in Stock | | | | | | | Employee Cost | 420.00 | 360.00 | 360.00 | 360.00 | 280.00 | | Salaries, Wages & Bonus | 390.00 | 330.00 | 330.00 | 330.00 | 260.00 | | Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating & Establishment Expenses | 510.00 | 360.00 | 310.00 | 370.00 | 200.00 | | Depository Charges | | | | | | | Security Transaction tax | | | | | | | Software & Technical expenses | | | | | | | Commission, Brokerage & Discounts | | | | | | | Rent , Rates & Taxes | 20.00 | 20.00 | 20.00 | 30.00 | 30.00 | | Repairs and Maintenance | 60.00 | 60.00 | 50.00 | 90.00 | 20.00 | | Insurance | 20.00 | 10.00 | 10.00 | 10.00 | 10.00 | | Electricity & Power | | | | | | | Other Operating Expenses | 420.00 | 270.00 | 230.00 | 230.00 | 140.00 | | Administrations & Other Expenses | 40.00 | 40.00 | 30.00 | 50.00 | 60.00 | | Printing and stationery | | | | | | | Professional and legal fees | 10.00 | 10.00 | 0.00 | 10.00 | 20.00 | | Advertisement & Sales Promotion | | | | | | | Other General Expenses | 30.00 | 30.00 | 30.00 | 40.00 | 40.00 | | Provisions and Contingencies | 220.00 | 200.00 | 160.00 | 360.00 | 360.00 | | Provisions for contingencies | | | | | | | Provisions against NPAs | | | | | | | Bad debts /advances written off | | | | | | | Provision for doubtful debts | | | | | | | Losson disposal of fixed assets(net) | | | | | | | Losson foreign exchange fluctuations | 40.00 | 40.00 | | 70.00 | 110.00 | | Losson sale of non-trade current investments | | | | | 50.00 | | Other Miscellaneous Expenses | 170.00 | 160.00 | 160.00 | 290.00 | 200.00 | | Less: Expenses Capitalised | | | | | | | Total Expenditure | 1,190.00 | 970.00 | 860.00 | 1,140.00 | 900.00 | | Operating Profit (Excl OI) | 17,560.00 | 16,790.00 | 2,820.00 | 20,500.00 | 9,090.00 | | Other Income | 620.00 | 570.00 | 640.00 | 420.00 | 50.00 | | Other Interest Income | | | | | | | Other Commission | | | | | | | Discounts | | | | | | | Profit on sale of Fixed Assets | | | | | | | Income from investments | | | | | | | Provision Written Back | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Others | 610.00 | 570.00 | 640.00 | 420.00 | 50.00 | | Operating Profit | 18,180.00 | 17,360.00 | 3,450.00 | 20,920.00 | 9,140.00 | | Interest | 70.00 | 30.00 | 40.00 | 130.00 | | | Loans | | | | | | | Deposits | | | | | | | Bonds / Debentures | | | | | | | Other Interest | 70.00 | 30.00 | 40.00 | 130.00 | 0.00 | | Depreciation | 320.00 | 320.00 | 320.00 | 320.00 | 40.00 | | Profit Before Taxation & Exceptional Items | 17,790.00 | 17,010.00 | 3,100.00 | 20,480.00 | 9,100.00 | | Exceptional Income / Expenses | | | | | | | Profit Before Tax | 17,790.00 | 17,010.00 | 3,100.00 | 20,480.00 | 9,100.00 | | Profit After Tax | 17,120.00 | 16,310.00 | 1,990.00 | 18,270.00 | 7,880.00 | | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Minority Interest | | | | | | | Share of Associate | | | | | | | Appropriations | 53,490.00 | 52,780.00 | 33,970.00 | 43,700.00 | 31,450.00 | | General Reserve | | | | | | | Proposed Equity Dividend | | | | | | | Corporate dividend tax | | | | 860.00 | | | Other Appropriation | 53,490.00 | 52,780.00 | 33,970.00 | 42,840.00 | 31,450.00 | | Equity Dividend % | 1,230.00 | 1,150.00 | 400.00 | 400.00 | 325.00 | | Earnings Per Share | 154.00 | 147.00 | 18.00 | 164.00 | 71.00 | | Adjusted EPS | 154.00 | 147.00 | 18.00 | 164.00 | 71.00 |
|
|
|
|
|
|