|
|
|
|
|
|
|
|
|
 |  |  |  | | USD | EUR | GBP | JPY | | 83.50 | 88.56 | 103.67 | 0.54 |
 |  |  |  | | AED | AUD | CHF | CAD | | 17.54 | 49.53 | 64.49 | 50.06 |
 |  |  |  | | HKD | SAR | SGD | ZAR | | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Finance - Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1741.85
|
|
|
|
52-Week-Low (Rs.)
|
1319.75
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
|
( Rs. in Million)
|
| INCOME : | | | | | | | Operating Income | 10,760.00 | 6,240.00 | 3,240.00 | 7,800.00 | 4,230.00 | | Sale of Shares / Units | | | | | | | Interest income | 970.00 | 720.00 | 620.00 | 670.00 | 590.00 | | Portfolio management services | | | | | | | Dividend income | 9,490.00 | 5,110.00 | 2,330.00 | 6,680.00 | 2,870.00 | | Brokerages & commissions | | | | | | | Processing fees and other charges | | | | | | | Other Operating Income | 310.00 | 410.00 | 290.00 | 440.00 | 770.00 | | Operating Income (Net) | 10,760.00 | 6,240.00 | 3,240.00 | 7,800.00 | 4,230.00 | | EXPENDITURE : | | | | | | | Increase/Decrease in Stock | | | | | | | Employee Cost | 1,140.00 | 1,120.00 | 1,020.00 | 850.00 | 540.00 | | Salaries, Wages & Bonus | 820.00 | 840.00 | 770.00 | 660.00 | 480.00 | | Workmen and Staff Welfare Expenses | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 | | Other Employees Cost | 250.00 | 210.00 | 190.00 | 140.00 | 30.00 | | Operating & Establishment Expenses | 200.00 | 280.00 | 240.00 | 220.00 | 520.00 | | Depository Charges | | | | | | | Security Transaction tax | | | | | | | Software & Technical expenses | | | | | | | Commission, Brokerage & Discounts | | | | | | | Rent , Rates & Taxes | 40.00 | 30.00 | 20.00 | 10.00 | 10.00 | | Repairs and Maintenance | 160.00 | 200.00 | 120.00 | 100.00 | 90.00 | | Insurance | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 | | Electricity & Power | 0.00 | 50.00 | 90.00 | 100.00 | 410.00 | | Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Administrations & Other Expenses | 200.00 | 120.00 | 70.00 | 80.00 | 50.00 | | Printing and stationery | | | | | | | Professional and legal fees | 80.00 | 60.00 | 30.00 | 30.00 | 20.00 | | Advertisement & Sales Promotion | | | | | | | Other General Expenses | 120.00 | 60.00 | 50.00 | 50.00 | 30.00 | | Provisions and Contingencies | 150.00 | 90.00 | 100.00 | 160.00 | 110.00 | | Provisions for contingencies | | | | | | | Provisions against NPAs | | | | | | | Bad debts /advances written off | | | | | | | Provision for doubtful debts | | | | | | | Losson disposal of fixed assets(net) | 0.00 | | 0.00 | 0.00 | | | Losson foreign exchange fluctuations | | | | | | | Losson sale of non-trade current investments | | | | | | | Other Miscellaneous Expenses | 150.00 | 90.00 | 100.00 | 160.00 | 110.00 | | Less: Expenses Capitalised | | | | | | | Total Expenditure | 1,700.00 | 1,620.00 | 1,420.00 | 1,300.00 | 1,210.00 | | Operating Profit (Excl OI) | 9,070.00 | 4,620.00 | 1,810.00 | 6,490.00 | 3,020.00 | | Other Income | 710.00 | 1,050.00 | 680.00 | 350.00 | 260.00 | | Other Interest Income | | | | | | | Other Commission | | | | | | | Discounts | | | | | | | Profit on sale of Fixed Assets | 0.00 | 330.00 | | | | | Income from investments | | | | | | | Provision Written Back | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Others | 710.00 | 730.00 | 680.00 | 350.00 | 250.00 | | Operating Profit | 9,780.00 | 5,670.00 | 2,500.00 | 6,850.00 | 3,280.00 | | Interest | | | | | | | Loans | | | | | | | Deposits | | | | | | | Bonds / Debentures | | | | | | | Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Depreciation | 30.00 | 40.00 | 50.00 | 30.00 | 20.00 | | Profit Before Taxation & Exceptional Items | 9,750.00 | 5,630.00 | 2,450.00 | 6,820.00 | 3,260.00 | | Exceptional Income / Expenses | | | | | | | Profit Before Tax | 9,750.00 | 5,630.00 | 2,450.00 | 6,820.00 | 3,260.00 | | Profit After Tax | 7,330.00 | 4,240.00 | 1,790.00 | 6,670.00 | 3,070.00 | | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Minority Interest | | | | | | | Share of Associate | | | | | | | Appropriations | 27,840.00 | 21,000.00 | 16,760.00 | 16,190.00 | 9,810.00 | | General Reserve | | | | | | | Proposed Equity Dividend | | | | | | | Corporate dividend tax | | | | | | | Other Appropriation | 27,840.00 | 21,000.00 | 16,760.00 | 16,190.00 | 9,810.00 | | Equity Dividend % | 80.00 | 80.00 | 60.00 | 100.00 | 50.00 | | Earnings Per Share | 5.00 | 27.00 | 11.00 | 42.00 | 19.00 | | Adjusted EPS | 5.00 | 3.00 | 1.00 | 4.00 | 2.00 |
|
|
|
|
|
|