|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.38 | 89.41 | 104.18 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Film Production, Distribution & Entertainment
|
|
|
|
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 0.87 | 0.10 | -2.33 | -0.13 | -0.53 | CEPS(Rs) | 0.88 | 0.07 | -1.14 | -0.02 | -0.21 | DPS(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Book NAV/Share(Rs) | 12.10 | 22.47 | 22.38 | 24.71 | 24.84 | Tax Rate(%) | 16.14 | 7.76 | 0.08 | 13.54 | 2.71 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 36.28 | -9.65 | -57.01 | -36.84 | -274.83 | EBIT Margin(%) | 71.13 | 8.84 | -88.77 | -14.60 | -346.89 | Pre Tax Margin(%) | 71.06 | 8.79 | -88.81 | -14.74 | -346.91 | PAT Margin (%) | 59.59 | 8.11 | -88.74 | -12.74 | -337.51 | Cash Profit Margin (%) | 60.58 | 11.67 | -86.45 | -4.24 | -265.44 | Performance Ratios | | | | | | ROA(%) | 6.93 | 0.41 | -9.40 | -0.50 | -2.03 | ROE(%) | 7.41 | 0.44 | -9.92 | -0.52 | -2.09 | ROCE(%) | 8.85 | 0.48 | -9.92 | -0.60 | -2.15 | Asset Turnover(x) | 0.12 | 0.05 | 0.11 | 0.04 | 0.01 | Sales/Fixed Asset(x) | 0.56 | 0.23 | 0.50 | 0.19 | 0.03 | Working Capital/Sales(x) | 0.13 | 0.06 | 0.13 | 0.05 | 0.01 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 1.78 | 4.34 | 2.01 | 5.18 | 33.71 | Receivable days | 697.00 | 1,264.34 | 368.05 | 544.69 | 3,190.23 | Inventory Days | 368.13 | 1,316.80 | 988.49 | 3,416.69 | 0.00 | Payable days | 68.33 | 190.76 | 43.52 | 182.03 | 974.25 | Valuation Parameters | | | | | | PER(x) | 22.46 | 20.18 | 0.00 | 0.00 | 0.00 | PCE(x) | 22.09 | 28.08 | -1.89 | 0.00 | -17.13 | Price/Book(x) | 1.61 | 0.18 | 0.19 | 0.00 | 0.29 | Yield(%) | 0.00 | 0.00 | 0.00 | 0 | 0.00 | EV/Net Sales(x) | 13.30 | 3.20 | 1.59 | 9.61 | 44.25 | EV/Core EBITDA(x) | 18.44 | 40.59 | -2.81 | -157.55 | -16.10 | EV/EBIT(x) | 18.70 | 36.17 | -1.80 | -65.81 | -12.76 | EV/CE(x) | 1.50 | 0.16 | 0.17 | 0.38 | 0.27 | M Cap / Sales | 13.38 | 3.28 | 1.63 | 0.00 | 45.48 | Growth Ratio | | | | | | Net Sales Growth(%) | 140.17 | -54.05 | 158.24 | 554.44 | -99.41 | Core EBITDA Growth(%) | 2,097.53 | 106.38 | -2,305.92 | 85.48 | 52.49 | EBIT Growth(%) | 1,831.37 | 104.58 | -1,470.48 | 72.46 | 48.02 | PAT Growth(%) | 1,664.45 | 104.20 | -1,698.81 | 75.30 | 48.87 | EPS Growth(%) | 781.91 | 104.20 | -1,698.82 | 75.29 | 48.88 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Ratio(x) | 15.86 | 12.05 | 12.82 | 21.80 | 22.97 | Quick Ratio(x) | 14.47 | 9.97 | 9.91 | 13.10 | 13.38 | Interest Cover(x) | 993.37 | 171.44 | -2,106.91 | -105.94 | 0.00 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0 | 0.00 |
|
|
|
|
|
|