|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.52 | 88.89 | 103.80 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Finance - NBFC
|
|
|
House :
|
Murugappa Chettiar
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1309.75
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
INCOME : | | | | | | Operating Income | 127,570.00 | 100,480.00 | 95,160.10 | 86,526.30 | 69,919.70 | Sale of Shares / Units | | | | | | Interest income | 120,820.00 | 95,670.00 | 92,241.60 | 81,241.60 | 65,755.10 | Portfolio management services | | | | | | Dividend income | | | | | | Brokerages & commissions | | | | | | Processing fees and other charges | 5,270.00 | 3,890.00 | 2,137.60 | 1,947.20 | 1,784.80 | Other Operating Income | 1,470.00 | 930.00 | 780.90 | 3,337.50 | 2,379.80 | Operating Income (Net) | 127,570.00 | 100,480.00 | 95,160.10 | 86,526.30 | 69,919.70 | EXPENDITURE : | | | | | | Increase/Decrease in Stock | | | | | | Employee Cost | 12,660.00 | 8,950.00 | 7,485.30 | 6,550.00 | 5,905.80 | Salaries, Wages & Bonus | 11,460.00 | 8,110.00 | 6,925.80 | 5,841.90 | 5,355.30 | Workmen and Staff Welfare Expenses | 240.00 | 120.00 | 62.70 | 178.40 | 160.00 | Other Employees Cost | 430.00 | 330.00 | 167.80 | 211.50 | 146.80 | Operating & Establishment Expenses | 10,200.00 | 8,060.00 | 5,810.00 | 6,111.60 | 4,658.00 | Depository Charges | | | | | | Security Transaction tax | | | | | | Software & Technical expenses | 690.00 | 480.00 | 324.30 | 242.40 | 245.60 | Commission, Brokerage & Discounts | 5,510.00 | 4,240.00 | 2,665.70 | 2,895.90 | 2,029.40 | Rent , Rates & Taxes | 710.00 | 640.00 | 278.10 | 237.60 | 594.40 | Repairs and Maintenance | 80.00 | 60.00 | 40.00 | 42.60 | 29.70 | Insurance | 310.00 | 280.00 | 159.10 | 153.40 | 115.40 | Electricity & Power | 150.00 | 110.00 | 101.10 | 142.10 | 119.00 | Other Operating Expenses | 2,740.00 | 2,260.00 | 2,241.70 | 2,397.60 | 1,524.50 | Administrations & Other Expenses | 3,250.00 | 2,320.00 | 1,218.50 | 1,627.90 | 1,328.90 | Printing and stationery | 220.00 | 180.00 | 123.30 | 145.60 | 120.60 | Professional and legal fees | 1,410.00 | 1,190.00 | 408.30 | 445.70 | 321.20 | Advertisement & Sales Promotion | 150.00 | 130.00 | 126.70 | 145.40 | 159.90 | Other General Expenses | 1,470.00 | 820.00 | 560.20 | 891.20 | 727.20 | Provisions and Contingencies | 9,020.00 | 9,200.00 | 14,132.70 | 9,407.70 | 3,384.90 | Provisions for contingencies | | | | | | Provisions against NPAs | | | | | | Bad debts /advances written off | | | | | | Provision for doubtful debts | | | | | | Losson disposal of fixed assets(net) | 10.00 | 0.00 | 5.40 | 1.30 | 1.30 | Losson foreign exchange fluctuations | | | | | | Losson sale of non-trade current investments | | | | | | Other Miscellaneous Expenses | 9,010.00 | 9,200.00 | 14,127.30 | 9,406.40 | 3,383.60 | Less: Expenses Capitalised | | | | | | Total Expenditure | 35,120.00 | 28,530.00 | 28,646.50 | 23,697.20 | 15,277.60 | Operating Profit (Excl OI) | 92,450.00 | 71,950.00 | 66,513.60 | 62,829.10 | 54,642.10 | Other Income | 2,230.00 | 920.00 | 612.90 | 25.90 | 31.60 | Other Interest Income | | 70.00 | 33.60 | | | Other Commission | | | | | | Discounts | | | | | | Profit on sale of Fixed Assets | | | | | | Income from investments | | | | | | Provision Written Back | | | | | | Others | 2,230.00 | 850.00 | 579.30 | 25.90 | 31.60 | Operating Profit | 94,670.00 | 72,870.00 | 67,126.50 | 62,855.00 | 54,673.70 | Interest | 57,490.00 | 42,990.00 | 45,759.10 | 45,922.30 | 35,887.40 | Loans | 40,820.00 | 30,740.00 | 33,797.00 | 31,233.10 | 18,935.60 | Deposits | | | | | | Bonds / Debentures | 16,400.00 | 11,850.00 | 11,716.00 | 14,438.80 | 16,814.80 | Other Interest | 270.00 | 400.00 | 246.10 | 250.40 | 137.00 | Depreciation | 1,190.00 | 970.00 | 983.00 | 1,075.40 | 554.80 | Profit Before Taxation & Exceptional Items | 36,000.00 | 28,910.00 | 20,384.40 | 15,857.30 | 18,231.50 | Exceptional Income / Expenses | | | | | | Profit Before Tax | 36,000.00 | 28,910.00 | 20,384.40 | 15,857.30 | 18,231.50 | Profit After Tax | 26,660.00 | 21,470.00 | 15,149.10 | 10,523.70 | 11,861.50 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Appropriations | 44,590.00 | 33,870.00 | 24,077.20 | 18,168.70 | 17,314.30 | General Reserve | 10,000.00 | 10,000.00 | 7,500.00 | 5,000.00 | 6,000.00 | Proposed Equity Dividend | | | | | | Corporate dividend tax | | | | 160.70 | 208.90 | Other Appropriation | 34,590.00 | 23,870.00 | 16,577.20 | 13,008.00 | 11,105.40 | Equity Dividend % | 100.00 | 100.00 | 100.00 | 85.00 | 65.00 | Earnings Per Share | 32.00 | 26.00 | 18.00 | 13.00 | 76.00 | Adjusted EPS | 32.00 | 26.00 | 18.00 | 13.00 | 15.00 |
|
|
|
|
|
|