Loans Trading
Real Estate Mutual Fund
Insurance Deposits
DP & RTA Corporate Solutions
Name* :
Email* :
Mobile* :
Location* :
I authorise zuarimoney.com to Call / SMS / E-Mail me and share details of their product offering.
 
NIFTY 22475.85 -0.8        NIFTYIT 32908.40 -0.9        NIFTYJR 65770.50 -0.4        NIFTYDEFTY 3624.45 0.0        BANKNIFTY 48923.55 -0.6        NIFTYMIDCAP 50935.15 -0.4        NIFTY500 20959.55 -0.6        MIDCAP50 14189.30 -0.4        NIFTY100 23382.75 -0.7        NIFTYFMCG 54273.90 -0.4        NIFTYMNC 27189.80 -0.4        NIFTYSERVICE 28340.55 -0.5        NIFTYENERGY 40571.05 -0.6        NIFTYPHARMA 19133.40 0.1        NIFTYINFRAST 8519.50 -1.3        NIFTYREALTY 962.65 -1.0        NIFTYPSUBANK 7528.70 -0.8        INDIA VIX 14.62 8.7        NIFTYSMALL 16936.50 -0.5        NIFTYPSE 10268.75 0.5        NIFTYCONSUMP 10387.85 -0.7        NIFTYAUTO 22541.35 -0.9        NIFTYMETAL 9276.30 0.0        NIFTY200 12651.15 -0.6        NIFTYMEDIA 1851.10 -0.6        NIFTYCDTY 8853.70 -0.2        NIFTYFINANCE 21797.40 -0.4        NIFTYDIVOPPT 5960.15 -0.1        NIFTYDIV 220.59 0.0        NIFTYALPHA 51036.10 -0.2        LIQ15 6532.85 -0.9        NIFTYCPSE 6368.30 0.5        NI15 10645.45 -0.5        LIX 15 MIDCAP 11251.10 -0.9        NIFTYV20 12456.50 0.0        NSEQ30 5196.85 -0.3        NIFTYTR2X 17705.65 -1.5        NIFTYPR2X 12373.75 -1.5        NIFTYTR1X 181.15 0.8        NIFTYPR1X 216.45 0.8        NIFTYPTBNK 24293.10 -0.7        NIFTYMIDCAP150 18907.70 -0.4        NIFTYSMALLCAP250 15793.30 -0.4        NIFTYSMALLCAP50 7832.15 -0.4        NIFTYMIDSMALL400 17832.65 -0.4        NIFTY100WEIGHT 30410.60 -0.4        NIFTY8-13 YR GSEC 2586.96 0.1        NIFTY 10 YR BMGSEC 2281.24 0.1        NIFTY 10YRBMSECCP 871.04 0.1        NIFTY 4-8 YR GESC 2805.22 0.1        NIFTY 11-15 YR GSEC 2851.49 0.2        NIFTY15YRABOVEGSEC 3134.39 0.4        NIFTYEQWGT 28416.10 -0.5        NT100LOW30 17889.25 -0.7        NFTALLO30 26590.45 -0.2        NIFTYLGEMID250 14509.80 -0.5        NIFTY200QLTY30 18783.30 -0.3        NIFTYGSCOMP 2673.82 0.2        NIFTY100ESG 4411.40 -0.6        NMID150Q50 21527.30 0.2        NCONSDUR 34477.55 -0.4        NOILGAS 11807.65 -1.0        NTYFIN2550 23754.05 -0.2        NFTY200MOM30 33192.05 0.0        Ny500MUL50:25:25 14565.65 -0.5        NIFTY100ESGSECT 3717.40 -0.9        NIFTYHEALTH 12039.80 0.1        NIFTYMICRO250 20886.65 -0.6        NIFTYMFG 13017.15 -0.5        NIFTYMIDSELECT 11063.95 -0.6        NIFTYTOTALMCAP 11783.70 -0.6        NIFTYDIGITAL 7671.85 -0.8        NT200ALP30 25179.05 0.2        NFT150MOM50 58323.65 0.4    <>    
 
 
 
CURRENCY
USDEURGBPJPY
83.3489.43104.260.53
AEDAUDCHFCAD
17.5449.5364.4950.06
HKDSARSGDZAR
8.2817.2247.464.57
 
NEW LISTING
CompanyDateList Price (Rs)
JNK In..30-Apr620.00
Varyaa..30-Apr285.00
Emmfor..30-Apr186.20
Shivam..30-Apr48.00
Faalco..26-Apr95.00
Vodafo..25-Apr12.00
More  >>
 
 
equity
Kinetic Engineering Ltd.
Industry : Auto Ancillary
 
House : Private
 
 
Last Price (Rs.) 190.95
 
Prev.Close (Rs.) 196.60
 
Net Change (Rs.) -5.65
High (Rs.) 198.00
 
Low (Rs.) 188.40
 
TTM PE (x) 66.43
52-Week-High (Rs.) 211.70
 
52-Week-Low (Rs.) 86.35
 
Dividend Yield (%) 0.00
* BSE PRICES
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
INCOME :          
Gross Sales1,353.80  1,215.60  838.70  1,157.50  1,157.70  
     Sales1,351.80  1,212.80  822.90  1,107.20  1,122.20  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income0.70  1.40  11.40  19.60  22.70  
     Revenue from property development          
     Other Operational Income1.40  1.50  4.40  30.70  12.90  
Less: Excise Duty0.30          
Net Sales1,353.50  1,215.60  838.70  1,157.50  1,157.70  
EXPENDITURE :          
Increase/Decrease in Stock-53.90  -54.60  -10.00  12.40  -52.40  
Raw Material Consumed606.00  518.00  335.70  434.40  546.80  
     Opening Raw Materials57.30  50.60  61.20  69.50  50.60  
     Purchases Raw Materials610.40  524.70  325.10  426.10  565.70  
     Closing Raw Materials61.60  57.30  50.60  61.20  69.50  
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost162.80  141.30  107.40  136.50  136.60  
     Electricity & Power162.80  141.30  107.40  136.50  136.60  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost190.20  191.30  173.80  247.60  252.80  
     Salaries, Wages & Bonus166.20  164.20  147.80  215.80  221.30  
     Contributions to EPF & Pension Funds13.20  12.20  10.70  15.20  13.60  
     Workmen and Staff Welfare Expenses8.10  6.00  4.90  8.40  9.60  
     Other Employees Cost2.60  9.00  10.40  8.30  8.30  
Other Manufacturing Expenses259.70  264.10  159.60  258.90  224.50  
     Sub-contracted / Out sourced services          
     Processing Charges131.80  131.00  81.30  124.20  113.30  
     Repairs and Maintenance14.70  13.70  10.70  23.70  20.10  
     Packing Material Consumed          
     Other Mfg Exp113.20  119.40  67.60  111.00  91.00  
General and Administration Expenses27.60  20.60  16.50  18.50  21.20  
     Rent , Rates & Taxes4.30  4.50  5.60  6.90  6.80  
     Insurance0.70  0.90  0.70  0.50  0.50  
     Printing and stationery          
     Professional and legal fees15.00  9.80  5.50  8.70  10.50  
     Traveling and conveyance3.70  1.20  0.50  1.80  2.80  
     Other Administration7.60  5.40  4.70  2.40  3.40  
Selling and Distribution Expenses19.60  17.40  12.10  37.90  26.50  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses17.10  9.70  5.30  6.00  2.50  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations    0.30      
     Losson sale of non-trade current investments0.00  0.00      0.00  
     Other Miscellaneous Expenses17.10  9.70  5.00  6.00  2.50  
Less: Expenses Capitalised          
Total Expenditure1,229.10  1,107.90  800.40  1,152.20  1,158.40  
Operating Profit (Excl OI)124.40  107.70  38.30  5.30  -0.70  
Other Income35.50  36.60  31.70  41.70  52.30  
     Interest Received1.50    1.30  0.60  1.50  
     Dividend Received0.60  0.50  0.40  0.40  0.40  
     Profit on sale of Fixed Assets0.50  1.30  0.60    12.10  
     Profits on sale of Investments          
     Provision Written Back17.70  25.00  21.50  21.50  6.70  
     Foreign Exchange Gains14.20  8.50    14.20  4.90  
     Others1.10  1.20  7.90  5.00  26.70  
Operating Profit159.90  144.30  69.90  47.00  51.60  
Interest63.90  66.00  64.40  66.00  59.80  
     InterestonDebenture / Bonds          
     Interest on Term Loan15.20  21.10  20.20  19.20  18.50  
     Intereston Fixed deposits          
     Bank Charges etc2.00  1.10  1.80  1.80  2.50  
     Other Interest46.70  43.80  42.40  45.00  38.80  
PBDT96.10  78.30  5.50  -19.00  -8.20  
Depreciation64.80  64.70  67.80  72.10  73.40  
Profit Before Taxation & Exceptional Items31.30  13.60  -62.30  -91.20  -81.60  
Exceptional Income / Expenses          
Profit Before Tax31.30  13.60  -62.30  -91.20  -81.60  
Provision for Tax          
     Current Income Tax          
     Deferred Tax          
     Other taxes0.00  0.00  0.00  0.00  0.00  
Profit After Tax31.30  13.60  -62.30  -91.20  -81.60  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit31.30  13.60  -62.30  -91.20  -81.60  
Adjustments to PAT          
Profit Balance B/F-2,439.80  -2,455.20  -2,394.10  -2,299.90  -2,211.70  
Appropriations-2,408.50  -2,441.60  -2,456.40  -2,391.10  -2,293.30  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation0.60  -1.80  -1.20  3.10  6.60  
Equity Dividend %          
Earnings Per Share2.00  1.00  -4.00  -5.00  -5.00  
Adjusted EPS2.00  1.00  -4.00  -5.00  -5.00