|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.38 | 89.41 | 104.18 | 0.54 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
House :
|
Sanjeev Bikhchandani
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
6355.00
|
|
|
52-Week-Low (Rs.)
|
3701.25
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 31.87 | 693.26 | 21.67 | 16.82 | 23.09 | CEPS(Rs) | 35.34 | 696.37 | 25.11 | 20.21 | 24.76 | DPS(Rs) | 19.00 | 13.00 | 8.00 | 6.00 | 6.00 | Book NAV/Share(Rs) | 834.42 | 1,077.81 | 345.67 | 195.63 | 189.06 | Tax Rate(%) | 33.24 | 11.67 | 21.29 | 35.53 | 29.33 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 36.71 | 30.05 | 25.99 | 32.09 | 31.54 | EBIT Margin(%) | 29.09 | 647.20 | 32.33 | 26.03 | 36.77 | Pre Tax Margin(%) | 28.53 | 646.47 | 31.36 | 25.06 | 36.30 | PAT Margin (%) | 19.05 | 571.06 | 24.69 | 16.16 | 25.65 | Cash Profit Margin (%) | 21.12 | 573.62 | 28.61 | 19.41 | 27.51 | Performance Ratios | | | | | | ROA(%) | 2.62 | 76.52 | 5.57 | 5.47 | 8.27 | ROE(%) | 3.34 | 97.44 | 8.15 | 8.75 | 12.86 | ROCE(%) | 5.04 | 109.53 | 10.53 | 13.93 | 18.22 | Asset Turnover(x) | 0.14 | 0.13 | 0.23 | 0.34 | 0.32 | Sales/Fixed Asset(x) | 6.40 | 5.65 | 4.35 | 6.56 | 8.62 | Working Capital/Sales(x) | 1.17 | 0.77 | 0.49 | 1.87 | 1.16 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.16 | 0.18 | 0.23 | 0.15 | 0.12 | Receivable days | 1.43 | 1.63 | 2.11 | 1.87 | 1.73 | Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Payable days | 0 | 0 | 0 | 0 | 0 | Valuation Parameters | | | | | | PER(x) | 116.96 | 6.51 | 197.35 | 121.06 | 79.82 | PCE(x) | 105.48 | 6.48 | 170.28 | 100.78 | 74.43 | Price/Book(x) | 4.47 | 4.19 | 12.37 | 10.41 | 9.75 | Yield(%) | 0.51 | 0.29 | 0.19 | 0.29 | 0.33 | EV/Net Sales(x) | 22.18 | 37.08 | 48.15 | 19.23 | 20.38 | EV/Core EBITDA(x) | 49.48 | 90.42 | 131.79 | 49.34 | 48.91 | EV/EBIT(x) | 76.23 | 5.73 | 148.96 | 73.86 | 55.42 | EV/CE(x) | 3.38 | 3.36 | 8.90 | 6.27 | 6.18 | M Cap / Sales | 22.28 | 37.16 | 48.72 | 19.56 | 20.47 | Growth Ratio | | | | | | Net Sales Growth(%) | 38.16 | 38.52 | -11.37 | 15.88 | 19.96 | Core EBITDA Growth(%) | 51.00 | 55.45 | -16.90 | 8.39 | 14.75 | EBIT Growth(%) | -93.79 | 2,673.15 | 10.06 | -17.95 | 41.25 | PAT Growth(%) | -95.39 | 3,103.98 | 35.41 | -26.99 | 54.47 | EPS Growth(%) | -95.40 | 3,099.44 | 28.81 | -27.15 | 53.94 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Ratio(x) | 2.45 | 2.86 | 4.30 | 2.10 | 2.54 | Quick Ratio(x) | 2.45 | 2.86 | 4.30 | 2.10 | 2.54 | Interest Cover(x) | 52.10 | 890.40 | 33.59 | 26.86 | 77.97 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|
|
|
|
|