|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.34 | 89.43 | 104.26 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Travel Services
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1076.35
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Operational & Financial Ratios | | | | | | Earnings Per Share (Rs) | 12.57 | 8.24 | 11.69 | 32.07 | 19.29 | CEPS(Rs) | 13.25 | 8.86 | 2.92 | 6.92 | 4.22 | DPS(Rs) | 5.50 | 3.50 | 5.00 | 12.50 | 18.90 | Book NAV/Share(Rs) | 30.98 | 23.38 | 90.99 | 82.11 | 66.94 | Tax Rate(%) | 25.71 | 25.51 | 27.37 | 29.67 | 35.52 | Margin Ratios | | | | | | Core EBITDA Margin(%) | 36.04 | 46.43 | 24.17 | 30.85 | 20.49 | EBIT Margin(%) | 38.69 | 47.72 | 34.22 | 32.65 | 25.72 | Pre Tax Margin(%) | 38.23 | 47.13 | 33.16 | 32.22 | 25.59 | PAT Margin (%) | 28.40 | 35.11 | 24.08 | 22.66 | 16.50 | Cash Profit Margin (%) | 29.92 | 37.72 | 30.05 | 24.44 | 18.03 | Performance Ratios | | | | | | ROA(%) | 23.00 | 19.01 | 5.73 | 17.25 | 12.83 | ROE(%) | 46.26 | 39.66 | 13.51 | 43.03 | 30.61 | ROCE(%) | 63.01 | 53.90 | 19.19 | 62.00 | 47.70 | Asset Turnover(x) | 0.81 | 0.54 | 0.24 | 0.76 | 0.78 | Sales/Fixed Asset(x) | 5.65 | 3.24 | 1.47 | 5.33 | 5.40 | Working Capital/Sales(x) | 1.81 | 1.19 | 0.66 | 2.10 | 2.31 | Efficiency Ratios | | | | | | Fixed Capital/Sales(x) | 0.18 | 0.31 | 0.68 | 0.19 | 0.19 | Receivable days | 88.35 | 106.17 | 305.30 | 110.05 | 111.10 | Inventory Days | 0.90 | 1.41 | 3.83 | 1.42 | 1.49 | Payable days | 1,443.87 | 2,202.52 | 2,903.96 | 480.82 | 505.75 | Valuation Parameters | | | | | | PER(x) | 45.57 | 93.95 | 30.05 | 6.13 | 0.00 | PCE(x) | 43.26 | 87.46 | 120.40 | 28.41 | 0.00 | Price/Book(x) | 18.50 | 33.13 | 19.30 | 11.96 | 0.00 | Yield(%) | 0.96 | 0.45 | 0.28 | 1.27 | 0 | EV/Net Sales(x) | 12.40 | 32.06 | 34.30 | 6.37 | -0.52 | EV/Core EBITDA(x) | 31.44 | 63.45 | 97.67 | 18.53 | -2.08 | EV/EBIT(x) | 32.05 | 67.20 | 100.22 | 19.51 | -2.04 | EV/CE(x) | 8.86 | 15.90 | 8.46 | 4.27 | -0.38 | M Cap / Sales | 12.94 | 32.99 | 36.18 | 6.94 | 0.00 | Growth Ratio | | | | | | Net Sales Growth(%) | 88.52 | 141.88 | -65.70 | 21.09 | 27.49 | Core EBITDA Growth(%) | 47.11 | 248.10 | -64.96 | 64.87 | 31.02 | EBIT Growth(%) | 52.84 | 237.27 | -64.05 | 53.74 | 40.63 | PAT Growth(%) | 52.51 | 252.65 | -63.55 | 66.29 | 40.56 | EPS Growth(%) | 52.51 | -29.47 | -63.55 | 66.29 | -64.86 | Financial Stability Ratios | | | | | | Total Debt/Equity(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Current Ratio(x) | 1.82 | 1.88 | 1.73 | 1.55 | 1.53 | Quick Ratio(x) | 1.82 | 1.87 | 1.72 | 1.54 | 1.53 | Interest Cover(x) | 85.03 | 81.12 | 32.11 | 75.78 | 204.76 | Total Debt/Mcap(x) | 0.00 | 0.00 | 0.00 | 0.00 | 0 |
|
|
|
|
|
|