|
|
|
|
| | | | USD | EUR | GBP | JPY | 83.34 | 89.43 | 104.26 | 0.53 |
| | | | AED | AUD | CHF | CAD | 17.54 | 49.53 | 64.49 | 50.06 |
| | | | HKD | SAR | SGD | ZAR | 8.28 | 17.22 | 47.46 | 4.57 |
|
|
|
|
|
|
|
|
|
|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
813.00
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 82,054.08 | 59,217.31 | 49,500.52 | 42,858.84 | 29,491.29 | Interest / Discount on advances / Bills | 68,470.18 | 49,474.77 | 39,473.63 | 34,148.38 | 23,741.87 | Interest on balances with RBI and other Inter-bank funds | 582.77 | 870.81 | 850.07 | 258.04 | 313.83 | Income on investments | 11,898.84 | 7,805.32 | 7,730.43 | 6,134.69 | 3,338.62 | Others | 1,102.29 | 1,066.41 | 1,446.39 | 2,317.74 | 2,096.97 | Other Income | 10,344.64 | 9,936.94 | 14,209.33 | 7,060.92 | 4,619.11 | Commission,exchange and brokerage | 9,851.00 | 6,126.41 | 4,282.87 | 4,291.44 | 3,181.25 | Profit / (loss)on sale of investments(net) | -442.79 | 1,429.70 | 8,542.01 | 1,725.73 | 221.16 | Profit on sale of Fixed Assets | -6.63 | -6.37 | -9.30 | -11.11 | -14.43 | Foreign Exchange Gains | | | | | | Income earned from subsidiaries/joint venture | | | | | | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 943.06 | 2,387.21 | 1,393.75 | 1,054.87 | 1,231.13 | Total Income | 92,398.73 | 69,154.25 | 63,709.84 | 49,919.76 | 34,110.40 | II. EXPENDITURE | | | | | | Interest Expended | 37,801.26 | 26,876.06 | 25,846.10 | 23,769.44 | 16,065.26 | Intereston Deposits | 33,389.42 | 22,635.37 | 18,572.10 | 16,054.67 | 8,991.40 | Interest on RBI / inter-bank borrowings | 126.11 | 109.91 | 495.92 | 812.95 | 669.88 | Other Interest | 4,285.73 | 4,130.78 | 6,778.08 | 6,901.82 | 6,403.99 | Operating Expenses | 34,402.70 | 24,127.74 | 16,584.25 | 14,178.59 | 10,826.08 | Payments to and provisions for employees | 17,930.28 | 13,789.22 | 9,801.73 | 7,596.18 | 6,011.11 | Rent,Taxes and lighting | 1,873.18 | 1,376.17 | 989.30 | 988.02 | 747.31 | Depreciation on Banks property | 1,854.18 | 1,401.67 | 1,043.69 | 886.18 | 617.55 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 19.12 | 20.08 | 14.08 | 17.19 | 10.00 | Law charges | 689.24 | 333.90 | 226.20 | 221.26 | 165.04 | Communication Expenses | 836.37 | 642.94 | 381.87 | 288.61 | 228.05 | Repairs and Maintenance | 1,689.22 | 1,253.46 | 923.07 | 810.84 | 760.51 | Insurance | 669.10 | 451.78 | 321.72 | 199.55 | 98.36 | Other expenses | 8,842.01 | 4,858.52 | 2,882.58 | 3,170.76 | 2,188.15 | Provisions and Contingencies | 1,548.31 | 3,609.71 | 6,694.45 | 2,831.99 | 1,417.79 | Provision for investments | | | | -0.40 | -4.20 | Provision for advances | 2,434.20 | 2,067.10 | 7,057.70 | 925.80 | 1,120.50 | Others Provisions | -885.89 | 1,542.61 | -363.25 | 1,906.59 | 301.49 | Profit Before Tax | 18,646.45 | 14,540.74 | 14,585.05 | 9,139.75 | 5,801.27 | Taxes | 4,367.20 | 3,242.40 | 2,878.20 | 2,391.90 | 1,983.20 | Current Income Tax | 3,873.70 | 3,658.20 | 3,477.20 | 2,689.20 | 1,955.60 | Deferred Tax | 493.50 | -415.80 | -599.00 | -297.30 | 27.60 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 14,279.25 | 11,298.34 | 11,706.85 | 6,747.85 | 3,818.07 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 14,279.25 | 11,298.34 | 11,706.85 | 6,747.85 | 3,818.07 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 48,103.46 | 38,209.36 | 30,580.03 | 22,468.12 | 17,476.43 | Transfer to Statutory Reserve | 3,569.81 | 2,824.59 | 2,926.71 | 1,686.96 | 954.52 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 44,533.65 | 35,384.78 | 27,653.32 | 20,781.16 | 16,521.92 | Equity Dividend % | 10.00 | 10.00 | | | 8.00 | Earnings Per Share | 21.00 | 36.00 | 37.00 | 22.00 | 13.00 | Adjusted EPS | 21.00 | 18.00 | 19.00 | 11.00 | 7.00 |
|
|
|
|
|
|