|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1182.80
|
|
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 851,637.66 | 673,768.30 | 633,462.32 | 626,351.57 | 549,857.71 | Interest / Discount on advances / Bills | 645,538.07 | 496,165.82 | 476,198.00 | 483,029.73 | 413,220.21 | Interest on balances with RBI and other Inter-bank funds | 8,990.05 | 15,281.53 | 10,378.84 | 10,952.63 | 6,933.46 | Income on investments | 181,787.32 | 146,189.14 | 125,582.11 | 112,460.25 | 113,490.71 | Others | 15,322.22 | 16,131.80 | 21,303.37 | 19,908.96 | 16,213.32 | Other Income | 165,008.72 | 152,205.45 | 122,635.99 | 155,365.61 | 131,303.39 | Commission,exchange and brokerage | 144,463.31 | 113,586.15 | 93,589.11 | 96,919.42 | 88,536.51 | Profit / (loss)on sale of investments(net) | 3,205.46 | 11,132.24 | 23,023.30 | 21,723.01 | 7,581.01 | Profit on sale of Fixed Assets | -67.90 | -48.76 | -68.55 | -44.81 | -229.01 | Foreign Exchange Gains | 18,020.95 | 19,123.80 | 15,780.62 | 15,744.57 | 14,867.36 | Income earned from subsidiaries/joint venture | 150.00 | 886.52 | 583.50 | 2,402.56 | 1,311.00 | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | -763.09 | 7,525.51 | -10,271.99 | 18,620.86 | 19,236.53 | Total Income | 1,016,646.37 | 825,973.75 | 756,098.31 | 781,717.18 | 681,161.10 | II. EXPENDITURE | | | | | | Interest Expended | 422,180.21 | 342,446.13 | 341,071.10 | 374,289.54 | 332,775.97 | Intereston Deposits | 317,329.44 | 266,837.84 | 265,441.89 | 293,690.56 | 237,075.13 | Interest on RBI / inter-bank borrowings | 22,715.53 | 10,213.47 | 14,827.11 | 19,988.99 | 29,543.17 | Other Interest | 82,135.25 | 65,394.81 | 60,802.11 | 60,609.98 | 66,157.67 | Operating Expenses | 396,559.90 | 236,107.54 | 183,751.49 | 173,046.24 | 158,334.08 | Payments to and provisions for employees | 87,600.52 | 76,125.54 | 61,640.14 | 53,210.01 | 47,473.22 | Rent,Taxes and lighting | 14,353.98 | 13,355.48 | 11,682.66 | 11,361.95 | 10,468.68 | Depreciation on Banks property | 130,944.82 | 10,083.66 | 9,481.53 | 7,729.51 | 7,097.25 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 37.29 | 33.74 | 21.10 | 19.21 | 14.62 | Law charges | 1,734.01 | 2,071.48 | 1,243.81 | 1,236.17 | 1,175.77 | Communication Expenses | 3,628.02 | 2,879.84 | 3,004.49 | 2,739.49 | 2,962.18 | Repairs and Maintenance | 14,814.43 | 13,774.30 | 11,937.02 | 11,429.10 | 10,549.78 | Insurance | 14,181.61 | 12,842.41 | 9,994.26 | 7,510.96 | 6,003.05 | Other expenses | 129,265.22 | 104,941.10 | 74,746.49 | 77,809.86 | 72,589.54 | Provisions and Contingencies | 28,847.78 | 73,594.49 | 143,217.21 | 185,339.15 | 120,310.17 | Provision for investments | | | | 1,359.90 | 3,000.20 | Provision for advances | 33,553.10 | 51,818.40 | 109,592.50 | 127,555.30 | 102,214.80 | Others Provisions | -4,705.32 | 21,776.09 | 33,624.71 | 56,423.95 | 15,095.17 | Profit Before Tax | 169,058.49 | 173,825.58 | 88,058.51 | 49,042.25 | 69,740.88 | Taxes | 73,261.70 | 43,570.80 | 22,173.50 | 32,770.10 | 22,974.80 | Current Income Tax | 62,908.80 | 41,991.50 | 24,891.40 | 28,912.50 | 30,098.40 | Deferred Tax | 10,352.90 | 1,579.30 | -2,717.90 | 3,857.60 | -7,123.60 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 95,796.79 | 130,254.78 | 65,885.01 | 16,272.15 | 46,766.08 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 95,796.79 | 130,254.78 | 65,885.01 | 16,272.15 | 46,766.08 | Adjustments to PAT | | | | | | IV. APPROPRIATIONS | 476,803.38 | 430,107.59 | 327,789.55 | 259,502.11 | 277,196.60 | Transfer to Statutory Reserve | 23,949.20 | 32,563.70 | 16,471.25 | 4,068.04 | 11,691.52 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | 8.50 | 6.28 | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 452,854.18 | 397,543.90 | 311,318.30 | 255,425.57 | 265,498.80 | Equity Dividend % | 50.00 | 50.00 | | | 50.00 | Earnings Per Share | 31.00 | 42.00 | 22.00 | 6.00 | 18.00 | Adjusted EPS | 31.00 | 42.00 | 22.00 | 6.00 | 18.00 |
|
|
|
|
|