|
|
Industry :
|
Bank - Private
|
|
|
|
|
|
|
|
|
|
52-Week-High (Rs.)
|
1694.35
|
|
|
52-Week-Low (Rs.)
|
1065.50
|
|
|
|
|
* BSE PRICES
|
|
|
|
|
( Rs. in Million)
|
I. INCOME | | | | | | Interest Earned | 363,679.13 | 308,224.42 | 289,997.97 | 287,828.30 | 222,611.51 | Interest / Discount on advances / Bills | 299,445.18 | 251,434.38 | 240,853.48 | 240,082.46 | 182,566.79 | Interest on balances with RBI and other Inter-bank funds | 14,422.93 | 12,883.62 | 6,773.68 | 1,920.25 | 1,020.27 | Income on investments | 46,916.31 | 40,528.78 | 38,461.08 | 42,821.93 | 36,773.41 | Others | 2,894.71 | 3,377.64 | 3,909.73 | 3,003.67 | 2,251.04 | Other Income | 81,663.71 | 73,341.99 | 65,586.12 | 69,513.10 | 56,467.19 | Commission,exchange and brokerage | 56,461.47 | 45,092.86 | 34,781.45 | 46,149.99 | 40,729.64 | Profit / (loss)on sale of investments(net) | 653.79 | 5,931.59 | 14,861.94 | 5,525.61 | 1,151.19 | Profit on sale of Fixed Assets | -28.45 | -10.36 | 14.20 | -86.03 | -11.75 | Foreign Exchange Gains | 17,934.45 | 17,308.44 | 13,212.04 | 15,987.32 | 13,593.11 | Income earned from subsidiaries/joint venture | | | 600.00 | 3.00 | 3.39 | Rent / Lease Income | | | | | | Provisions Written Back | | | | | | Miscellaneous income | 6,642.46 | 5,019.46 | 2,116.50 | 1,933.20 | 1,001.61 | Total Income | 445,342.83 | 381,566.41 | 355,584.09 | 357,341.39 | 279,078.69 | II. EXPENDITURE | | | | | | Interest Expended | 187,757.97 | 158,215.98 | 154,719.03 | 167,240.86 | 134,149.67 | Intereston Deposits | 156,791.78 | 124,302.86 | 114,590.76 | 129,079.41 | 106,090.41 | Interest on RBI / inter-bank borrowings | 6,115.94 | 2,432.44 | 5,232.33 | 8,024.45 | 6,114.65 | Other Interest | 24,850.25 | 31,480.68 | 34,895.94 | 30,136.99 | 21,944.60 | Operating Expenses | 114,120.07 | 95,592.90 | 83,598.32 | 82,373.45 | 64,046.84 | Payments to and provisions for employees | 30,305.21 | 24,883.42 | 22,135.11 | 22,084.79 | 18,535.13 | Rent,Taxes and lighting | 5,493.07 | 5,008.94 | 4,210.32 | 4,686.69 | 4,085.85 | Depreciation on Banks property | 3,734.44 | 3,212.09 | 3,054.06 | 2,779.70 | 2,288.52 | Depreciation on leased assets | | | | | | Auditor's fees and expenses | 32.22 | 29.97 | 21.53 | 24.14 | 19.60 | Law charges | 613.53 | 483.47 | 595.03 | 685.58 | 673.52 | Communication Expenses | 1,553.50 | 1,497.48 | 1,300.49 | 1,499.13 | 1,415.67 | Repairs and Maintenance | 3,522.91 | 3,320.95 | 3,292.63 | 3,602.83 | 3,356.28 | Insurance | 4,326.36 | 3,818.43 | 2,855.35 | 2,555.63 | 1,946.95 | Other expenses | 64,538.83 | 53,338.16 | 46,133.81 | 44,454.95 | 31,725.32 | Provisions and Contingencies | 44,868.38 | 66,021.00 | 79,425.32 | 46,520.96 | 31,076.51 | Provision for investments | 2,999.90 | 3,035.50 | 6,088.10 | 4,749.30 | 1,734.70 | Provision for advances | 38,855.60 | 41,466.10 | 50,597.90 | 36,352.90 | 27,190.10 | Others Provisions | 3,012.88 | 21,519.40 | 22,739.32 | 5,418.76 | 2,151.71 | Profit Before Tax | 98,596.41 | 61,736.53 | 37,841.42 | 61,206.13 | 49,805.68 | Taxes | 24,699.30 | 15,625.30 | 9,477.50 | 17,027.00 | 16,794.70 | Current Income Tax | 23,320.20 | 17,737.10 | 16,536.70 | 19,532.10 | 19,727.60 | Deferred Tax | 1,379.10 | -2,111.80 | -7,059.20 | -2,505.10 | -2,932.90 | Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit After Tax | 73,897.11 | 46,111.23 | 28,363.92 | 44,179.13 | 33,010.98 | Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Minority Interest | | | | | | Share of Associate | | | | | | Other Consolidated Items | | | | | | Consolidated Net Profit | 73,897.11 | 46,111.23 | 28,363.92 | 44,179.13 | 33,010.98 | Adjustments to PAT | | | | 4,433.28 | | IV. APPROPRIATIONS | 263,128.62 | 205,397.32 | 163,200.55 | 159,681.84 | 126,125.92 | Transfer to Statutory Reserve | 18,474.28 | 11,527.81 | 7,090.98 | 11,044.78 | 8,252.75 | Appropriation to General Reserve | | | | | | Appropriation to Revenue Reserve | | | | | | Appropriation to Other Reserves | | | | | | Equity Dividend | | | | | | Corporate dividend tax | | | | | | Other appropriations | 244,654.34 | 193,869.51 | 156,109.57 | 148,637.06 | 117,873.18 | Equity Dividend % | 140.00 | 85.00 | 50.00 | | 75.00 | Earnings Per Share | 95.00 | 60.00 | 37.00 | 64.00 | 55.00 | Adjusted EPS | 95.00 | 60.00 | 37.00 | 64.00 | 55.00 |
|
|
|
|
|