SIMMONDS MARSHALL | Latest Company’s Profit And Loss Statement

Market Watch

Equity

Derivatives

IPO

Online Payment

Get Quotes

QUOTE

CURRENCY


USD	EUR	GBP	JPY
83.52	88.89	103.80	0.54


AED	AUD	CHF	CAD
17.54	49.53	64.49	50.06


HKD	SAR	SGD	ZAR
8.28	17.22	47.46	4.57

NEW LISTING

Company	Date	List Price (Rs)
Faalco..	26-Apr	95.00
Vodafo..	25-Apr	12.00
Greenh..	22-Apr	95.00
Bharti..	12-Apr	755.20
Jay Ka..	08-Apr	85.00
SRM Co..	03-Apr	225.00
More >>

equity

Profit & Loss

Simmonds Marshall Ltd.

Industry :

Fasteners

House :

Private

Last Price (Rs.)

80.62

Prev.Close (Rs.)

84.98

Net Change (Rs.)

-4.36

High (Rs.)

86.80

Low (Rs.)

77.90

TTM PE (x)

20.88

52-Week-High (Rs.)

100.00

52-Week-Low (Rs.)

33.00

Dividend Yield (%)

0.00

* BSE PRICES

( Rs. in Million)

Particulars	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
INCOME :
Gross Sales	1,709.70	1,471.70	1,241.80	1,416.90	1,817.80
Sales	1,670.20	1,440.10	1,224.90	1,392.00	1,778.50
Job Work/ Contract Receipts
Processing Charges / Service Income	4.20
Revenue from property development
Other Operational Income	35.30	31.60	16.90	24.90	39.30
Less: Excise Duty
Net Sales	1,709.70	1,471.70	1,241.80	1,416.90	1,817.80
EXPENDITURE :
Increase/Decrease in Stock	3.70	29.90	7.80	-43.70	-104.50
Raw Material Consumed	670.50	510.40	499.90	564.70	760.40
Opening Raw Materials	94.20	110.30	164.20	201.80	85.70
Purchases Raw Materials	722.60	494.30	446.00	527.10	875.30
Closing Raw Materials	146.30	94.20	110.30	164.20	201.80
Other Direct Purchases / Brought in cost					1.10
Other raw material cost	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	47.60	37.60	43.60	25.40	33.90
Electricity & Power	47.60	37.60	43.60	25.40	33.90
Oil, Fuel & Natural gas	0.00	0.00	0.00	0.00	0.00
Coals etc	0.00	0.00	0.00	0.00	0.00
Other power & fuel	0.00	0.00	0.00	0.00	0.00
Employee Cost	409.40	402.70	361.40	349.00	372.10
Salaries, Wages & Bonus	349.90	350.90	323.10	311.80	333.30
Contributions to EPF & Pension Funds	27.00	26.40	19.40	19.50	17.40
Workmen and Staff Welfare Expenses	32.50	25.40	18.80	17.80	21.40
Other Employees Cost	0.00	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	356.20	292.70	258.00	376.90	436.20
Sub-contracted / Out sourced services
Processing Charges	184.50	155.60	151.70	250.00	292.60
Repairs and Maintenance	10.00	10.40	7.70	6.90	14.30
Packing Material Consumed	16.60	13.20	12.30	10.60	14.00
Other Mfg Exp	145.10	113.40	86.30	109.40	115.40
General and Administration Expenses	29.80	24.00	24.00	52.90	57.90
Rent , Rates & Taxes	3.10	2.00	5.50	27.80	27.50
Insurance	2.00	2.10	1.90	1.00	1.40
Printing and stationery	1.40	1.10	0.50	1.10	2.30
Professional and legal fees	15.20	13.10	10.80	14.70	16.20
Traveling and conveyance	5.30	3.50	3.20	5.50	7.20
Other Administration	8.00	5.70	5.30	8.30	10.40
Selling and Distribution Expenses	55.10	47.00	55.80	60.90	84.30
Handling and Clearing Charges	0.00	0.00	0.00	0.00	0.00
Other Selling Expenses	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	25.70	25.30	25.30	30.00	27.20
Bad debts /advances written off	0.00	0.70	0.20	0.50	2.10
Provision for doubtful debts	0.20		5.90	1.90
Losson disposal of fixed assets(net)			0.00		0.40
Losson foreign exchange fluctuations	6.90	5.00	2.00	4.90	4.10
Losson sale of non-trade current investments		2.10	1.00	5.10
Other Miscellaneous Expenses	18.60	17.50	16.10	17.70	20.60
Less: Expenses Capitalised
Total Expenditure	1,598.00	1,369.40	1,275.70	1,416.10	1,667.40
Operating Profit (Excl OI)	111.80	102.20	-33.90	0.80	150.50
Other Income	18.90	9.10	4.70	3.10	8.90
Interest Received	2.70	0.70	2.90	2.20	1.30
Dividend Received	0.00			0.00	0.00
Profit on sale of Fixed Assets	0.30	2.20		0.10
Profits on sale of Investments	1.30				0.40
Provision Written Back	13.10	1.00	0.10		0.10
Foreign Exchange Gains
Others	1.50	5.10	1.70	0.70	7.10
Operating Profit	130.60	111.30	-29.20	3.80	159.40
Interest	90.10	88.00	84.60	54.10	37.10
InterestonDebenture / Bonds
Interest on Term Loan
Intereston Fixed deposits
Bank Charges etc	1.20	1.90	3.20	1.50	2.90
Other Interest	88.90	86.10	81.40	52.60	34.10
PBDT	40.60	23.30	-113.70	-50.30	122.30
Depreciation	68.10	72.10	65.40	53.90	44.90
Profit Before Taxation & Exceptional Items	-27.60	-48.80	-179.20	-104.20	77.40
Exceptional Income / Expenses
Profit Before Tax	-27.60	-48.80	-179.20	-104.20	77.40
Provision for Tax			-0.20	-27.10	19.70
Current Income Tax					23.40
Deferred Tax				-29.30	-3.10
Other taxes	0.00	0.00	-0.20	-27.10	-0.60
Profit After Tax	-27.60	-48.80	-179.00	-77.10	57.70
Extra items	0.00	0.00	0.00	0.00	0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit	-27.60	-48.80	-179.00	-77.10	57.70
Adjustments to PAT
Profit Balance B/F	284.30	333.10	512.10	595.90	547.70
Appropriations	256.70	284.30	333.10	518.80	605.40
General Reserves
Proposed Equity Dividend
Corporate dividend tax
Other Appropriation				6.80	9.50
Equity Dividend %					25.00
Earnings Per Share	-2.00	-4.00	-16.00	-7.00	5.00
Adjusted EPS	-2.00	-4.00	-16.00	-7.00	5.00

RBI SEBINSEBSEMCX NCDEXCDSL NSDLPrivacy PolicyDisclaimer Broker NormsSite MapInvestor Relations Investor Grievances Terms of use BSE Complaint Arbitration FormsNSE Disclaimer NSE Investor Complaints Investor Complaints

SCORES View Client Collateral Relodgement of Transfer Requests of Shares Advisory For Investors Do's and Don'ts SMART ODR Investor Charter Price Chart Close your account Demat Account Closure e-Voting NSDL e-Voting CDSL

x RTA DP Stock Brokers

Zuari Finserv Limited :- MEMBER-NSE & BSE Cash, F&O & Currency - INZ000162134 | RTA - INR000003902 SEBI Registration for NSDL & CDSL: IN-DP-366-2018 | MCX-DP: IR/MCX/DP/CORP/0090 | NCDEX-DP: IR/NCDEX/DP/CORP/0088 | AMFI Registration No.: ARN135280 | CIN : U45400GA2013PLC007383 | Zuari Insurance Brokers Limited: - Direct Insurance Brokers License No- 318 | CIN : U66010GA2003PLC003185

ATTENTION INVESTORS : Dear Customer;

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. Rs.10/- (GST applicable) will be charged for each margin pledge creation and closure/invocation instructions.
2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge and for entire off market transfer instructions. Stamp duty will be applicable on entire off-market transfers instructions involving consideration including pledge invocations.
3. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.
4. Pay minimum 20% upfront margin of the transaction value to trade in cash market segment.
5. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.
6. All investors are requested to take note that 6 KYC attributes i.e. Name, PAN, Mobile Number, Email Id, Income Range and Complete Address with pin code have been made mandatory. After July 1, 2022 all the non-compliant demat accounts are suspended for debit and trading accounts are suspended for transaction further. The demat account shall be unfreezed once the investor submits the deficient KYC details to us. Investors are requested to ensure that both the trading and demat accounts are compliant with respective to the KYC requirement.

ISSUED IN THE INTEREST OF INVESTORS:

1. Prevent Unauthorized Transactions in your demat/trading account --> Update your Mobile Number/email ID with your stock broker/Depository Participant. Receive information of your transactions directly from Exchanges on your mobile/email at the end of day and alerts on your registered mobile for all debits and other important transactions in your demat account directly from NSDL/CDSL on the same day. - Issued in the interest of investors.
2. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
3. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
Caution: We are not in the business of giving any loans. We do not do any funds based activity. We also do not accept any deposits from public or any other entities. We are only in the business of brokeage in shares and commodities, depository participant, mutual fund distributor and Registrar and Share Transfer Agent.

Filing complaints on SCORES Easy & quick